| Revenue | DKK 60,6M | -571% |
| EBITDA | DKK 53,2M | +350% |
| Net profit | DKK 43,4M | +372% |
| Total assets | DKK 39,5M | -14% |
| Equity | DKK 35,9M | +5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -4.133 | -5.769 | 62.142 | -12.848 | 60.579 |
| Staff expenses | -2.181 | -2.729 | -3.399 | -8.379 | -7.273 |
| EBITDA | -6.313 | -8.498 | 58.743 | -21.228 | 53.153 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -55 |
| EBIT | -6.313 | -8.498 | 58.743 | -21.236 | 53.098 |
| Net financials | -401 | -283 | -375 | 448 | 2.275 |
| Profit before tax | -6.715 | -8.781 | 58.368 | -20.788 | 55.372 |
| Tax | -1.157 | -1.573 | 10.686 | -4.803 | 11.947 |
| Net profit | -5.558 | -7.208 | 47.682 | -15.985 | 43.425 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.783 | 3.628 | 70.219 | 45.936 | 39.476 |
| Equity | 2.844 | -4.364 | 50.351 | 34.366 | 35.931 |
| Long-term debt | 7.001 | 7.129 | 7.477 | 8.069 | 0 |
| Short-term debt | 938 | 864 | 12.391 | 3.500 | 3.539 |
| Total debt | 7.938 | 7.992 | 19.868 | 11.569 | 3.539 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TC Management | Management | 2018 |
FP Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Crouzier | Management | 0 companies |
| Frederik Petursson Madsen | Chief Executive Officer | 0 companies |
| Jesper Boysen | Chairman | 0 companies |