| Revenue | DKK 1,6M | +11% |
| EBITDA | DKK 848K | +68% |
| Net profit | DKK 106K | +179% |
| Total assets | DKK 3,3M | +2% |
| Equity | DKK -1M | +9% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -37 | -28 | -246 | -134 | 1.481 | 1.647 |
| Staff expenses | -0 | -17 | -403 | -0 | -977 | -799 |
| EBITDA | -37 | -30 | -649 | -134 | 504 | 848 |
| Depreciation & amort. | -0 | -0 | -130 | -387 | -387 | -387 |
| EBIT | -37 | -30 | -779 | -521 | 117 | 461 |
| Net financials | -0 | -32 | -76 | -201 | -252 | -355 |
| Profit before tax | -37 | -62 | -818 | -668 | -135 | 106 |
| Tax | -0 | -65 | -251 | -69 | -0 | -0 |
| Net profit | -37 | 3 | -567 | -600 | -135 | 106 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 297 | 1.048 | 2.377 | 3.158 | 3.253 | 3.316 |
| Equity | -34 | 69 | -398 | -998 | -1.133 | -1.026 |
| Long-term debt | 198 | 100 | 2.601 | 3.038 | 3.289 | 3.562 |
| Short-term debt | 133 | 800 | 105 | 1.117 | 1.096 | 780 |
| Total debt | 332 | 900 | 2.706 | 4.155 | 4.385 | 4.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ProteQ - safe solutions ApS | Company | 90.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Christina Rindom Sørensen | Management | 0 companies |
| Kasper Martensen | Board of Directors | 0 companies |
| Matias Lukas Bohntwed Aabye | Board of Directors | 0 companies |