| Revenue | DKK -162K | -62% |
| EBITDA | DKK -242K | +44% |
| Net profit | DKK -259K | +43% |
| Total assets | DKK 18K | -79% |
| Equity | DKK -989K | -35% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | -319 | -431 | -162 |
| Staff expenses | -0 | -0 | -81 |
| EBITDA | -319 | -431 | -242 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -319 | -431 | -242 |
| Net financials | -5 | -25 | -17 |
| Profit before tax | -324 | -456 | -259 |
| Tax | -0 | -0 | -0 |
| Net profit | -324 | -456 | -259 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 247 | 85 | 18 |
| Equity | -274 | -730 | -989 |
| Long-term debt | 504 | 750 | 872 |
| Short-term debt | 17 | 65 | 136 |
| Total debt | 521 | 815 | 1.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2018 | — | — |
CL Management | Management | 2020 | — | — |
HS Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Patrick Pedersen 2018 IVS | Company | 10.0% | 10.0% | 2018 |
Lukic Holding ApS | Company | 33.3% | 33.3% | 2019 |
AL sisters ApS | Company | 100.0% | 100.0% | 2021 |
Kamp Hansen Holding IVS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Srdjan Bardak Lukic | Management | 0 companies |
| Catrine Louise Ahlmann-Liisberg | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Janus Kamp Hansen | Board of Directors | 0 companies |
| Patrick Paco Pedersen | Board of Directors | 0 companies |
| Thomas Christian Ahlmann-Liisberg | Chairman | 0 companies |