| Revenue | DKK 6K | -135% |
| EBITDA | DKK 6K | +135% |
| Net profit | DKK 360K | +125% |
| Total assets | DKK 3,4M | +23% |
| Equity | DKK 382K | +1604% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | -93 | -17 | 6 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -93 | -17 | 6 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -93 | -17 | 6 |
| Net financials | -94 | -1.446 | 354 |
| Profit before tax | -187 | -1.462 | 360 |
| Tax | -0 | -0 | -0 |
| Net profit | -187 | -1.462 | 360 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 5.526 | 2.761 | 3.387 |
| Equity | -136 | 22 | 382 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 5.662 | 2.738 | 3.005 |
| Total debt | 5.662 | 2.738 | 3.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2018 | — | — |
MB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJC Invest ApS | Company | 33.3% | 33.3% | 2020 |
ARMADOR ApS | Company | 33.3% | 33.3% | 2018 |
CLAUS PEDERSEN HOLDING HORSENS ApS | Company | 33.3% | 33.3% | 2020 |
Møllebjerg Holding ApS | Company | 33.3% | 33.3% | 2018 |
WFE Holding ApS | Company | 33.3% | 33.3% | 2018 |
Triumviratet ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Smidt-Nielsen | Management | 0 companies |
| Martin Bøgelund Ravn | Management | 0 companies |
| Claus Pedersen | Chairman | 0 companies |
| Thomas Rosager Juhl | Board of Directors | 0 companies |
| Mathias Kylling | Board of Directors | 0 companies |
| Elisabeth Bøgelund Ravn | Board of Directors | 0 companies |
| Lars Bo Emtkjær Byskov | Chairman | 0 companies |
| Henning Dam | Chairman | 0 companies |