| Revenue | DKK 4,3M | -6% |
| EBITDA | DKK -5,5M | +2% |
| Net profit | DKK -7,4M | -1% |
| Total assets | DKK 34,6M | -1% |
| Equity | DKK -16,8M | -80% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.164 | 2.522 | 5.692 | 4.611 | 4.330 |
| Staff expenses | -17.938 | -10.332 | -10.271 | -10.249 | -9.862 |
| EBITDA | -10.775 | -7.811 | -4.580 | -5.638 | -5.531 |
| Depreciation & amort. | -1.978 | -363 | -368 | -463 | -429 |
| EBIT | -12.753 | -8.173 | -4.948 | -6.101 | -5.960 |
| Net financials | -169 | -32 | -102 | -1.274 | -1.481 |
| Profit before tax | -12.921 | -8.205 | -5.049 | -7.375 | -7.441 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12.921 | -8.205 | -5.049 | -7.375 | -7.441 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.964 | 34.556 | 38.655 | 35.050 | 34.616 |
| Equity | -23.687 | -31.892 | -1.941 | -9.316 | -16.757 |
| Long-term debt | 814 | 0 | 0 | 0 | 0 |
| Short-term debt | 53.837 | 66.448 | 40.596 | 44.366 | 51.373 |
| Total debt | 54.651 | 66.448 | 40.596 | 44.366 | 51.373 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Management | Management | 2018 |
| Former (1) | ||
BK Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (4) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Erik Althoehn Friis | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Sarah Tracey Riley | Board of Directors | 0 companies |
| George John Letham | Board of Directors | 0 companies |
| Annette Borén | Board of Directors | 0 companies |
| Christina Bruun Geertsen | Board of Directors | 0 companies |
| Leigh Antony Wilcox | Board of Directors | 0 companies |
| Jeppe Buskov | Chairman | 0 companies |
| Trevor Terence Harvey | Chairman | 0 companies |