| Revenue | DKK 300K | +2% |
| EBITDA | DKK 300K | +2% |
| Net profit | DKK 141K | +2% |
| Total assets | DKK 12,1M | -1% |
| Equity | DKK 4,1M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 264 | 395 | 373 | 294 | 300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 325 | 395 | -27 | 294 | 300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 325 | 395 | -27 | 294 | 300 |
| Net financials | -180 | -141 | -152 | -155 | -158 |
| Profit before tax | 145 | 254 | -179 | 138 | 141 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 145 | 254 | -179 | 138 | 141 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.423 | 12.438 | 12.236 | 12.131 | 12.053 |
| Equity | 3.713 | 3.967 | 3.788 | 3.926 | 4.067 |
| Long-term debt | 7.913 | 7.649 | 7.377 | 7.104 | 6.825 |
| Short-term debt | 796 | 822 | 1.071 | 1.101 | 1.160 |
| Total debt | 8.709 | 8.471 | 8.448 | 8.205 | 7.985 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EW Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Wihlborg | Management | 0 companies |
| Erik Haldane Corry | Board of Directors | 0 companies |