| Revenue | — | — |
| EBITDA | DKK -22K | -102% |
| Net profit | DKK -25K | -103% |
| Total assets | DKK 353K | -88% |
| Equity | DKK 112K | -91% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -3 | -18 | 1.031 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | 1.055 | -271 | -3 | -18 | 1.031 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | 1.055 | -271 | -3 | -18 | 1.031 | -22 |
| Net financials | -38 | 973 | -105 | -73 | -75 | -81 | -3 |
| Profit before tax | -115 | 935 | -375 | -77 | -93 | 950 | -25 |
| Tax | -52 | 52 | 1 | 1 | 1 | 35 | -0 |
| Net profit | -63 | 883 | -376 | -78 | -94 | 915 | -25 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 14.118 | 2.046 | 1.775 | 1.712 | 1.696 | 3.037 | 353 |
| Equity | -13 | 870 | 493 | 416 | 322 | 1.237 | 112 |
| Long-term debt | 12.955 | 0 | 0 | 1.211 | 1.211 | 1.211 | 0 |
| Short-term debt | 1.176 | 1.176 | 1.280 | 83 | 160 | 589 | 241 |
| Total debt | 14.131 | 1.176 | 1.280 | 1.294 | 1.371 | 1.800 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TO Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
From Invest DK ApS | Company | 50.0% | 50.0% | 2018 |
FIBINI HOLDING A/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Odgaard Stampe Bagunck | Chief Executive Officer | 0 companies |
| Thomas Olander From | Management | 0 companies |
| Marianne From Laursen | Board of Directors | 0 companies |
| Finn Birkjær Nielsen | Chairman | 0 companies |