| Revenue | DKK 1,4M | -9% |
| EBITDA | DKK 31K | -90% |
| Net profit | DKK 172K | +55% |
| Total assets | DKK 417K | +2% |
| Equity | DKK -61K | +74% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.009 | 1.924 | 2.122 | 1.675 | 1.488 | 1.351 |
| Staff expenses | -1.838 | -2.276 | -1.654 | -1.256 | -1.171 | -1.321 |
| EBITDA | -830 | -352 | 468 | 419 | 317 | 31 |
| Depreciation & amort. | -0 | -32 | -32 | -32 | -167 | -77 |
| EBIT | -830 | -384 | 436 | 387 | 150 | -47 |
| Net financials | -23 | -36 | -34 | -22 | -7 | -11 |
| Profit before tax | -852 | -420 | 402 | 365 | 143 | -57 |
| Tax | -2 | -0 | -188 | 80 | 31 | -229 |
| Net profit | -850 | -420 | 590 | 285 | 111 | 172 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 515 | 1.046 | 1.196 | 785 | 407 | 417 |
| Equity | -800 | -1.220 | -629 | -345 | -233 | -61 |
| Long-term debt | 50 | 403 | 460 | 225 | 147 | 120 |
| Short-term debt | 1.264 | 1.863 | 1.366 | 904 | 493 | 357 |
| Total debt | 1.314 | 2.266 | 1.826 | 1.129 | 640 | 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
DJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kodyl Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Juhl Mogensen | Chief Executive Officer | 0 companies |
| Daniel Juhl Mogensen | Management | 0 companies |