| Revenue | DKK 9M | -6% |
| EBITDA | DKK 1,5M | +49% |
| Net profit | DKK 1,1M | +51% |
| Total assets | DKK 4,1M | +34% |
| Equity | DKK 1,4M | -37% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.013 | 7.871 | 7.875 | 9.593 | 8.985 |
| Staff expenses | -1.496 | -2.765 | -3.632 | -4.172 | -7.199 |
| EBITDA | 518 | 1.312 | 1.015 | 1.027 | 1.528 |
| Depreciation & amort. | -25 | -28 | -42 | -46 | -38 |
| EBIT | 492 | 1.284 | 973 | 981 | 1.491 |
| Net financials | -2 | -127 | -114 | -32 | -63 |
| Profit before tax | 490 | 1.158 | 860 | 948 | 1.428 |
| Tax | 108 | 266 | 191 | 209 | 315 |
| Net profit | 382 | 892 | 669 | 739 | 1.113 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.390 | 5.366 | 5.201 | 3.038 | 4.059 |
| Equity | 433 | 1.182 | 1.555 | 2.172 | 1.365 |
| Long-term debt | 0 | 0 | 0 | 28 | 32 |
| Short-term debt | 951 | 4.101 | 3.590 | 749 | 2.361 |
| Total debt | 951 | 4.101 | 3.590 | 778 | 2.393 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Management | Management | 2018 |
EV Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Mark Olesen | Management | 0 companies |
| Emil Vestergaard Blingedal | Management | 0 companies |