Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Stonefire ApS
APS
Active
Advertising protection
CVR 39899248
Borgergade 91, 1300
København K
Motion picture, video and television programme production activities
·
NACE 5911
Est. 2018 · 7 years old
2 employees
stonefire.tv
Monitor
Share
Denmark
/
Companies
/
Motion picture, video and television programme production activities
/
Stonefire ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
6M
5M
3M
2M
0M
2021: 4M
4M
2021
2022: 3M (-25% vs 2021)
3M
-25%
2022
2023: 1M (-67% vs 2022)
1M
-67%
2023
2024: 4M (+300% vs 2023)
4M
+300%
2024
2025: 5M (+25% vs 2024)
5M
+25%
2025
EBITDA
DKK millions
3M
2M
0M
-1M
-2M
2021: 2M
2M
2021
2022: 1M (-50% vs 2021)
1M
-50%
2022
2023: -1M (-200% vs 2022)
-1M
-200%
2023
2024: 1M (+200% vs 2023)
1M
+200%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
5.156
3.766
916
3.302
4.269
Staff expenses
-4.077
-2.818
-2.057
-2.574
-2.578
EBITDA
1.079
948
-1.140
711
1.690
Depreciation & amort.
-19
-23
-29
-34
-26
EBIT
1.060
925
-1.170
677
1.664
Net financials
-100
-98
-45
-14
47
Profit before tax
960
827
-1.215
663
1.710
Tax
191
-0
-9
168
388
Net profit
769
827
-1.206
495
1.322
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
3.543
2.494
1.244
2.629
3.653
Equity
1.009
239
-588
638
1.443
Long-term debt
0
0
0
0
0
Short-term debt
2.524
2.255
1.832
1.982
2.203
Total debt
2.524
2.255
1.832
1.982
2.203
Financial ratios
5-year trend
EBITDA margin (of gross profit)
20.9%
This company
2021
2025
Equity ratio
28.5%
This company
38.2%
Market median
This company
Market median
25% below market
2021
2025
Return on equity
76.3%
This company
18.4%
Market median
This company
Market median
315% above market
2021
2025
Net profit margin (of gross profit)
14.9%
This company
2021
2025
Asset turnover (of gross profit)
1.46×
This company
2021
2025
Debt / equity
2.51×
This company
0.62×
Market median
This company
Market median
305% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Stonefire ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
