| Revenue | DKK 1,2M | +261% |
| EBITDA | DKK -124K | -51% |
| Net profit | DKK -97K | -48% |
| Total assets | DKK 115K | +39% |
| Equity | DKK -110K | -772% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 290 | 988 | 329 | 333 | 1.202 |
| Staff expenses | -71 | -0 | -14 | -41 | -9 |
| EBITDA | 13 | -89 | 30 | -82 | -124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -89 | 30 | -82 | -124 |
| Net financials | -3 | -2 | -2 | -2 | -0 |
| Profit before tax | 10 | -92 | 27 | -84 | -125 |
| Tax | 2 | -20 | 6 | -19 | -27 |
| Net profit | 8 | -72 | 21 | -66 | -97 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 128 | 69 | 117 | 83 | 115 |
| Equity | 27 | 32 | 53 | -13 | -110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 37 | 64 | 95 | 224 |
| Total debt | 100 | 37 | 64 | 95 | 224 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SS Founder | Founder | 2018 |
MØ Management | Management | 2020 |
JW Founder | Founder | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Skov Johansen | Founder | 0 companies |
| Mads Østergaard Kristiansen | Management | 0 companies |
| Jesper Wille Olsen | Founder | 0 companies |