| Revenue | DKK 2,9M | +48% |
| EBITDA | DKK 1,2M | +86% |
| Net profit | DKK 852K | +56% |
| Total assets | DKK 12,7M | +2% |
| Equity | DKK 9,2M | +9% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.335 | 2.080 | 4.731 | 1.964 | 2.904 |
| Staff expenses | -222 | -2 | -96 | -1.319 | -1.706 |
| EBITDA | 2.113 | 2.079 | 4.635 | 645 | 1.198 |
| Depreciation & amort. | -0 | -0 | -0 | -32 | -123 |
| EBIT | 2.113 | 2.079 | 4.635 | 613 | 1.075 |
| Net financials | -5 | -32 | -25 | 92 | 27 |
| Profit before tax | 2.108 | 2.047 | 4.610 | 704 | 1.103 |
| Tax | 464 | 457 | 1.020 | 158 | 250 |
| Net profit | 1.644 | 1.590 | 3.590 | 546 | 852 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.098 | 5.425 | 9.318 | 12.428 | 12.675 |
| Equity | 2.795 | 4.386 | 7.935 | 8.422 | 9.214 |
| Long-term debt | 16 | 16 | 0 | 0 | 0 |
| Short-term debt | 2.837 | 803 | 697 | 3.541 | 2.963 |
| Total debt | 2.853 | 820 | 697 | 3.541 | 2.963 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2018 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Cohrt Pedersen | Chief Executive Officer | 0 companies |
| Lene Bohn-Jespersen | Board of Directors | 0 companies |
| Michala Pedersen | Board of Directors | 0 companies |
| Klaus Flemming Pedersen | Chairman | 0 companies |