| Revenue | DKK 13M | +3% |
| EBITDA | DKK 3,2M | +8% |
| Net profit | DKK 2M | +1% |
| Total assets | DKK 11,2M | -4% |
| Equity | DKK 5,1M | +12% |
| Employees | 24 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.576 | 6.440 | 7.316 | 7.944 | 9.325 | 12.574 | 12.983 |
| Staff expenses | -5.400 | -5.094 | -6.023 | -6.475 | -7.271 | -9.597 | -9.768 |
| EBITDA | 175 | 1.346 | 1.293 | 1.470 | 2.054 | 2.977 | 3.215 |
| Depreciation & amort. | -130 | -75 | -206 | -272 | -289 | -351 | -489 |
| EBIT | 46 | 1.270 | 1.087 | 1.197 | 1.764 | 2.626 | 2.726 |
| Net financials | -152 | -59 | -40 | -49 | -58 | -52 | -125 |
| Profit before tax | -107 | 1.211 | 1.047 | 1.148 | 1.707 | 2.575 | 2.601 |
| Tax | -8 | 268 | 232 | 256 | 378 | 571 | 576 |
| Net profit | -98 | 943 | 815 | 892 | 1.329 | 2.003 | 2.025 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.227 | 4.977 | 5.368 | 5.346 | 9.371 | 11.649 | 11.150 |
| Equity | 352 | 1.295 | 1.910 | 2.402 | 3.131 | 4.534 | 5.059 |
| Long-term debt | 379 | 508 | 402 | 751 | 495 | 255 | 2.207 |
| Short-term debt | 3.496 | 3.040 | 2.909 | 2.028 | 5.512 | 6.370 | 3.414 |
| Total debt | 3.875 | 3.548 | 3.311 | 2.779 | 6.006 | 6.625 | 5.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 2018 | — | — |
HH Management | Management | 2020 | — | — |
TB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HHO Holding 2018 ApS | Company | 33.3% | 33.3% | 2024 |
MTOA Holding ApS | Company | 33.3% | 33.3% | 2024 |
MMA Holding 2018 ApS | Company | 33.3% | 33.3% | 2024 |
Carsten Sølvberg Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Elkana Grønne | Founder | 0 companies |
| Henrik Holck Ottosen | Management | 0 companies |
| Torben Boldsø Lambertsen | Management | 0 companies |