| Revenue | DKK 25,6M | +7% |
| EBITDA | DKK 3,2M | -33% |
| Net profit | DKK 2,1M | -34% |
| Total assets | DKK 12,7M | -28% |
| Equity | DKK 6,3M | +50% |
| Employees | 45 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25.547 | 23.894 | 29.730 | 23.990 | 25.566 |
| Staff expenses | -19.948 | -18.015 | -20.672 | -19.196 | -22.339 |
| EBITDA | 5.599 | 5.880 | 9.057 | 4.793 | 3.228 |
| Depreciation & amort. | -958 | -850 | -859 | -446 | -498 |
| EBIT | 4.641 | 5.030 | 8.199 | 4.347 | 2.730 |
| Net financials | -107 | -132 | -217 | -238 | -34 |
| Profit before tax | 4.534 | 4.898 | 7.981 | 4.109 | 2.696 |
| Tax | 1.006 | 1.136 | 1.772 | 950 | 601 |
| Net profit | 3.529 | 3.761 | 6.209 | 3.159 | 2.095 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.067 | 17.596 | 18.755 | 17.486 | 12.664 |
| Equity | 4.545 | 4.807 | 7.266 | 4.225 | 6.321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.187 | 11.054 | 9.062 | 12.482 | 4.964 |
| Total debt | 6.187 | 11.054 | 9.062 | 12.482 | 4.964 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TC Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tue Christiansen | Management | 0 companies |
| Carsten Nørgaard Elkjær Thorsager | Board of Directors | 0 companies |
| Ove Andersen | Board of Directors | 0 companies |
| Lars Christian Larsen | Chairman | 0 companies |