| Revenue | DKK 114,9M | +18% |
| EBITDA | DKK -833K | +87% |
| Net profit | DKK 5,4M | +188% |
| Total assets | DKK 322,5M | +9% |
| Equity | DKK 26,8M | +25% |
| Employees | 241 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 116.563 | 115.292 | 96.328 | 97.452 | 114.875 |
| Staff expenses | -101.438 | -106.609 | -91.142 | -87.560 | -101.198 |
| EBITDA | 12.212 | -2.355 | -3.531 | -6.241 | -833 |
| Depreciation & amort. | -2.306 | -1.883 | -1.039 | -680 | -696 |
| EBIT | 9.906 | -4.238 | -4.570 | -6.921 | -1.529 |
| Net financials | 736 | -448 | 146 | 9.414 | 6.062 |
| Profit before tax | 10.642 | -4.686 | -4.424 | 2.494 | 4.533 |
| Tax | 882 | -1.032 | -700 | 629 | -835 |
| Net profit | 9.760 | -3.654 | -3.725 | 1.864 | 5.368 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 283.627 | 292.223 | 279.093 | 296.699 | 322.522 |
| Equity | 27.304 | 23.308 | 19.584 | 21.448 | 26.817 |
| Long-term debt | 14.222 | 13.910 | 7.658 | 7.444 | 7.499 |
| Short-term debt | 239.948 | 253.883 | 251.428 | 266.755 | 287.425 |
| Total debt | 254.169 | 267.793 | 259.087 | 274.199 | 294.923 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CD Management | Management | 2023 |
| Former (2) | ||
MS Management | Management | 2021 – 2022 |
ET Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (8) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2020 | |
| Deputy Chairman | 2018 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2022 – 2024 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Skov Mogensen | Management | 0 companies |
| Christiane Dahlerup | Management | 0 companies |
| Emil Tang | Management | 0 companies |
| Pia Østergaard | Board of Directors | 0 companies |
| Henrik Bøll Larsen | Board of Directors | 0 companies |
| Katrine Lindrup Grunnet | Board of Directors | 0 companies |
| Herdis Møller Hanghøi | Board of Directors | 0 companies |
| Michael Zøhner-Pedersen | Board of Directors | 0 companies |
| Connie Yilmaz Jantzen | Board of Directors | 0 companies |
| Jan Rasmussen | Deputy Chairman | 0 companies |
| Steffen Pasgaard | Board of Directors | 0 companies |
| Jens Pedersen | Deputy Chairman | 0 companies |
| Nicolai Christoffer Bjørndal Hesdorf | Board of Directors | 0 companies |
| Flemming Anker Christensen | Chairman | 0 companies |
| Jacob Zakarias Eyermann | Chairman | 0 companies |
| Ane Hyldahl Brændsgaard | Board of Directors | 0 companies |