| Revenue | DKK 229K | +16% |
| EBITDA | DKK 209K | +17% |
| Net profit | DKK 76K | +88% |
| Total assets | DKK 5,6M | -2% |
| Equity | DKK 704K | +12% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 211 | 196 | 205 | 211 | 197 | 229 |
| Staff expenses | -35 | -48 | -39 | -28 | -19 | -20 |
| EBITDA | 175 | 148 | 166 | 184 | 178 | 209 |
| Depreciation & amort. | 41 | -35 | -47 | -59 | -60 | -60 |
| EBIT | 134 | 112 | 119 | 124 | 118 | 149 |
| Net financials | -104 | -59 | -62 | 496 | -25 | -17 |
| Profit before tax | 30 | 53 | 57 | 620 | 93 | 131 |
| Tax | 16 | 19 | 53 | 134 | 52 | 56 |
| Net profit | 14 | 33 | 4 | 487 | 40 | 76 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4.918 | 4.885 | 5.834 | 5.739 | 5.713 | 5.612 |
| Equity | 64 | 97 | 101 | 588 | 628 | 704 |
| Long-term debt | 5.186 | 4.996 | 2.373 | 2.275 | 2.258 | 2.172 |
| Short-term debt | 2.232 | 2.261 | 3.360 | 2.876 | 2.827 | 2.735 |
| Total debt | 7.418 | 7.256 | 5.732 | 5.151 | 5.085 | 4.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLM HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Madsen | Management | 0 companies |