| Revenue | DKK 3,4M | -82% |
| EBITDA | DKK 2,8M | -85% |
| Net profit | DKK -41,8M | +49% |
| Total assets | DKK 282,6M | -10% |
| Equity | DKK -45M | -1310% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -11 | -26 | 8.127 | 18.523 | 3.366 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -26 | 8.127 | 18.523 | 2.753 |
| Depreciation & amort. | -0 | -0 | -7.403 | -82.353 | -25.386 |
| EBIT | -11 | -26 | 723 | -63.831 | -22.633 |
| Net financials | -3 | -43 | -9.836 | -18.876 | -19.185 |
| Profit before tax | -14 | -69 | -9.112 | -82.706 | -41.818 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14 | -69 | -9.112 | -82.706 | -41.818 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.250 | 12.748 | 392.857 | 313.798 | 282.555 |
| Equity | 386 | 317 | 79.515 | -3.191 | -45.009 |
| Long-term debt | 0 | 0 | 269.075 | 303.923 | 187.336 |
| Short-term debt | 864 | 12.431 | 36.560 | 5.167 | 132.129 |
| Total debt | 864 | 12.431 | 305.635 | 309.090 | 319.465 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (7) | ||
AE Management | Management | 2019 – 2021 |
AK Management | Management | 2021 – 2023 |
KR Management | Management | 2023 – 2024 |
HK Management | Management | 2019 – 2021 |
LJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Egede Nylander | Management | 0 companies |
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Anders Knokgaard Nielsen | Management | 0 companies |
| Kevin Ross Wilkinson | Management | 0 companies |
| Ho Kei Au | Management | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |