| Revenue | DKK -17,4M | +436% |
| EBITDA | DKK -44,8M | -146% |
| Net profit | DKK -46,3M | -159% |
| Total assets | DKK 52,8M | -77% |
| Equity | DKK 50,5M | -50% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 21.502 | 12.928 | -3.239 | -17.366 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 21.502 | 12.928 | 98.211 | -44.848 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 21.502 | 12.928 | 98.211 | -44.848 |
| Net financials | -20.408 | -21.848 | -19.684 | -1.497 |
| Profit before tax | 30.779 | -8.799 | 78.527 | -46.345 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 30.779 | -8.799 | 78.527 | -46.345 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 498.845 | 496.058 | 225.611 | 52.751 |
| Equity | 30.829 | 22.030 | 100.557 | 50.547 |
| Long-term debt | 439.881 | 461.184 | 120.079 | 0 |
| Short-term debt | 28.135 | 12.844 | 4.975 | 2.204 |
| Total debt | 468.016 | 474.028 | 125.054 | 2.204 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
NC Management | Management | 2018 – 2024 |
MS Management | Management | 2021 – 2024 |
PM Management | Management | 2020 – 2024 |
PO Management | Management | 2018 – 2019 |
VR Management | Management | 2019 – 2020 |
MS Management | Management | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Wedell-Wedellsborg | Management | 0 companies |
| Mikkel Seitzberg Mikkelsen | Management | 0 companies |
| Peter Matzen Drachmann | Management | 0 companies |
| Pernille Ohlsen | Management | 0 companies |
| Vibeke Rohde | Management | 0 companies |
| Mette Seifert | Management | 0 companies |