| Revenue | DKK 2,7M | -58% |
| EBITDA | DKK -3,4M | -997% |
| Net profit | DKK -2,7M | -190% |
| Total assets | DKK 18,6M | -6% |
| Equity | DKK -14,6M | -22% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.464 | 4.872 | 1.271 | 6.288 | 2.663 |
| Staff expenses | -3.599 | -3.217 | -3.601 | -5.904 | -6.106 |
| EBITDA | -2.135 | 1.655 | -2.330 | 384 | -3.443 |
| Depreciation & amort. | -805 | -1.169 | -560 | -178 | -1 |
| EBIT | -2.940 | 486 | -2.889 | 206 | -3.444 |
| Net financials | -513 | -386 | -882 | -1.123 | 171 |
| Profit before tax | -3.453 | 100 | -3.771 | -917 | -3.273 |
| Tax | -0 | -295 | 295 | -0 | -612 |
| Net profit | -3.453 | 396 | -4.066 | -917 | -2.662 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.468 | 23.461 | 24.223 | 19.908 | 18.633 |
| Equity | -7.361 | -6.966 | -11.032 | -11.949 | -14.611 |
| Long-term debt | 12.982 | 12.141 | 17.141 | 17.141 | 17.141 |
| Short-term debt | 10.847 | 18.286 | 18.115 | 14.717 | 16.103 |
| Total debt | 23.829 | 30.426 | 35.255 | 31.857 | 33.244 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KA Management | Management | 2018 – 2019 |
NA Management | Management | 2018 – 2019 |
AE Management | Management | 2018 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Andersen | Management | 0 companies |
| Niel Alobaidi | Management | 0 companies |
| Alisa Elizabeth Pollard | Management | 0 companies |