| Revenue | DKK 66,1M | +190% |
| EBITDA | DKK 7M | -4% |
| Net profit | DKK 2,3M | -8% |
| Total assets | DKK 30,3M | -13% |
| Equity | DKK 10,5M | +29% |
| Employees | 216 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 98.337 | 15.943 | 22.802 | 66.115 |
| Staff expenses | -66.864 | -9.195 | -15.549 | -17.293 |
| EBITDA | 31.473 | 6.748 | 7.253 | 6.956 |
| Depreciation & amort. | -18.340 | -2.598 | -3.382 | -3.609 |
| EBIT | 13.133 | 4.150 | 3.871 | 3.347 |
| Net financials | -160 | -171 | -659 | -386 |
| Profit before tax | 12.973 | 3.979 | 3.212 | 2.961 |
| Tax | 2.855 | 882 | 681 | 621 |
| Net profit | 10.118 | 3.097 | 2.531 | 2.340 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 99.756 | 20.116 | 34.678 | 30.291 |
| Equity | 18.471 | 5.570 | 8.116 | 10.456 |
| Long-term debt | 6.030 | 718 | 281 | 500 |
| Short-term debt | 74.864 | 13.828 | 25.102 | 18.442 |
| Total debt | 80.894 | 14.546 | 25.383 | 18.942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Polytech Group ApS | Company | 100.0% | 100.0% | 2019 |
POLYTECH A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kirkegaard | Management | 0 companies |
| Erik Laursen | Board of Directors | 0 companies |
| Matthias Albert Harmen Schubert | Board of Directors | 0 companies |
| Magnus Malmström | Board of Directors | 0 companies |
| Knud Andersen | Chairman | 0 companies |
| Bjarne Kveim Lie | Board of Directors | 0 companies |
| Marcus Johannes Cornelis de Jong | Board of Directors | 0 companies |