| Revenue | DKK 34,1M | +37% |
| EBITDA | DKK 4,8M | +60% |
| Net profit | DKK 2,9M | +69% |
| Total assets | DKK 27,6M | +37% |
| Equity | DKK 8,6M | +47% |
| Employees | 84 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.685 | 5.434 | 5.175 | 15.305 | 24.938 | 34.063 |
| Staff expenses | -1.613 | -3.098 | -3.778 | -12.267 | -21.937 | -29.259 |
| EBITDA | 73 | 2.336 | 1.326 | 3.038 | 3.001 | 4.803 |
| Depreciation & amort. | -0 | -0 | -0 | -130 | -317 | -501 |
| EBIT | 73 | 2.336 | 1.326 | 2.908 | 2.684 | 4.302 |
| Net financials | -29 | -44 | -51 | -71 | -312 | -449 |
| Profit before tax | 44 | 2.292 | 1.275 | 2.837 | 2.372 | 3.854 |
| Tax | 34 | 513 | 294 | 658 | 645 | 942 |
| Net profit | 10 | 1.779 | 982 | 2.180 | 1.727 | 2.911 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.983 | 4.639 | 5.744 | 13.508 | 20.155 | 27.624 |
| Equity | 60 | 1.839 | 2.641 | 4.641 | 5.867 | 8.618 |
| Long-term debt | 28 | 138 | 138 | 142 | 129 | 392 |
| Short-term debt | 1.867 | 2.629 | 2.911 | 8.561 | 13.977 | 18.363 |
| Total debt | 1.895 | 2.767 | 3.048 | 8.703 | 14.106 | 18.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MU Management | Management | 2018 | — | — |
SK Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MM HOLDING IKAST ApS | Company | 50.0% | 50.0% | 2020 |
SKM Klima Holding ApS | Company | 33.3% | 33.3% | 2020 |
Steffan Madsen Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Lundhede Rosenkilde | Chief Executive Officer | 0 companies |
| Mathias Urth Mortensen | Management | 0 companies |
| Søren Kudsk Mortensen | Management | 0 companies |