| Revenue | DKK -1,1M | -31% |
| EBITDA | DKK -2,1M | +17% |
| Net profit | DKK -2,2M | +13% |
| Total assets | DKK 61K | -97% |
| Equity | DKK -36K | +99% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -28 | -49 | -810 | -1.623 | -1.127 |
| Staff expenses | -0 | -0 | -0 | -870 | -862 |
| EBITDA | -28 | -49 | -810 | -2.493 | -2.078 |
| Depreciation & amort. | -0 | -0 | -19 | -34 | -29 |
| EBIT | -28 | -49 | -829 | -2.527 | -2.107 |
| Net financials | 0 | -4 | -4 | -60 | -221 |
| Profit before tax | -28 | -54 | -834 | -2.560 | -2.222 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28 | -54 | -834 | -2.560 | -2.222 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 35 | 217 | 1.438 | 2.425 | 61 |
| Equity | 22 | -32 | -866 | -3.426 | -36 |
| Long-term debt | 0 | 0 | 0 | 2.073 | 0 |
| Short-term debt | 13 | 249 | 2.304 | 3.778 | 97 |
| Total debt | 13 | 249 | 2.304 | 5.851 | 97 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
MK Management | Management | 2022 – 2024 |
ZG Founder | Founder | 2018 – 2025 |
MK Management | Management | 2024 – 2024 |
RB Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
MS Unofficial title | Unofficial title | 2024 – 2025 |
RV Management | Management | 2022 – 2024 |
PU Management | Management | 2022 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marek Kram | Management | 0 companies |
| Zave Group AB | Founder | 0 companies |
| Madis Kopper | Management | 0 companies |
| Roger Bergstedt | Chief Executive Officer | 0 companies |
| Morten Schwartz Nielsen | Unofficial title | 0 companies |
| Raiko Vähk | Management | 0 companies |
| Priit Uustulnd | Management | 0 companies |