| Revenue | DKK 156K | -24% |
| EBITDA | DKK -157K | -798% |
| Net profit | DKK -226K | -1522% |
| Total assets | DKK 387K | -21% |
| Equity | DKK 252K | -48% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 23 | 106 | 150 | 87 | 206 | 156 |
| Staff expenses | -0 | -83 | -146 | -67 | -223 | -313 |
| EBITDA | 23 | 23 | 4 | 19 | -17 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -69 |
| EBIT | 23 | 23 | 4 | 19 | -17 | -226 |
| Net financials | 0 | 0 | -0 | -0 | -0 | -0 |
| Profit before tax | 23 | 23 | 4 | 19 | -18 | -226 |
| Tax | 7 | 5 | 1 | 4 | -4 | -0 |
| Net profit | 16 | 18 | 3 | 15 | -14 | -226 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 28 | 55 | 46 | 60 | 490 | 387 |
| Equity | 16 | 27 | 30 | 45 | 481 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 28 | 16 | 14 | 8 | 136 |
| Total debt | 12 | 28 | 16 | 14 | 8 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2018 | — | — |
SK | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rode Hamann Holding ApS | Company | 33.3% | 33.3% | 2022 |
TMS CONSULTANCY DENMARK ApS | Company | 25.0% | 25.0% | 2022 |
Frederik Fauerby Holding ApS | Company | 15.0% | 15.0% | 2022 |
SOFIE HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
Schejbel Holding ApS | Company | 5.0% | 5.0% | 2023 |
ASKER HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 33.3% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Rode Hamann | Management | 0 companies |
| Sine Kristine Kjellerup Christensen | Founder | 0 companies |