| Revenue | DKK 675K | +352% |
| EBITDA | DKK 173K | +170% |
| Net profit | DKK 48K | +116% |
| Total assets | DKK 1M | +39% |
| Equity | DKK 915K | +238% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -58 | 575 | 58 | 149 | 675 |
| Staff expenses | -163 | -252 | -434 | -396 | -503 |
| EBITDA | -221 | 323 | -376 | -246 | 173 |
| Depreciation & amort. | -87 | -97 | -97 | -97 | -114 |
| EBIT | -308 | 226 | -473 | -343 | 59 |
| Net financials | -11 | -21 | -22 | -38 | 3 |
| Profit before tax | -319 | 205 | -495 | -381 | 62 |
| Tax | -70 | 55 | -109 | -82 | 14 |
| Net profit | -249 | 150 | -386 | -299 | 48 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 637 | 683 | 736 | 755 | 1.047 |
| Equity | -131 | 19 | -367 | -666 | 915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 768 | 663 | 1.103 | 1.420 | 132 |
| Total debt | 768 | 663 | 1.103 | 1.420 | 132 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NS Management | Management | 2018 |
JR Founder | Founder | 2018 |
| Former (1) | ||
JS Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Schou Jørgensen | Management | 0 companies |
| Janni Reng Jensen | Founder | 0 companies |
| Jacob Scheermacher-Hjorth | Management | 0 companies |