| Revenue | DKK 2,6M | +32% |
| EBITDA | DKK 2,6M | +32% |
| Net profit | DKK 1,1M | +30% |
| Total assets | DKK 50,4M | +114% |
| Equity | DKK 4,8M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.112 | 2.292 | 2.290 | 1.974 | 2.612 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.112 | 2.292 | 2.290 | 1.974 | 2.612 |
| Depreciation & amort. | -393 | -393 | -393 | -393 | -0 |
| EBIT | 1.719 | 1.899 | 1.897 | 1.581 | 2.612 |
| Net financials | -345 | -335 | -333 | -537 | -1.084 |
| Profit before tax | 1.374 | 1.563 | 1.564 | 1.045 | 1.528 |
| Tax | 302 | 344 | 344 | 230 | 469 |
| Net profit | 1.072 | 1.219 | 1.221 | 815 | 1.059 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.565 | 24.168 | 24.026 | 23.583 | 50.385 |
| Equity | 1.879 | 3.098 | 4.319 | 5.134 | 4.826 |
| Long-term debt | 13.581 | 12.877 | 12.071 | 11.546 | 534 |
| Short-term debt | 8.904 | 7.907 | 7.264 | 6.447 | 39.044 |
| Total debt | 22.485 | 20.784 | 19.336 | 17.993 | 39.578 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TF Management | Management | 2024 |
LK Management | Management | 2025 |
EK Management | Management | 2024 |
| Former (2) | ||
JS Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
AL Management | Management | 2024 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Frederick Medom Lauritsen | Management | 0 companies |
| Jørgen Staun Jensen | Chief Executive Officer | 0 companies |
| Lucas Kilian Ziegler | Management | 0 companies |
| Allison Lynette Breland | Management | 0 companies |
| Emil Kløcker Mørck Olsen | Management | 0 companies |