| Revenue | DKK 21M | +15% |
| EBITDA | DKK 14,8M | +24% |
| Net profit | DKK 8,2M | +31% |
| Total assets | DKK 58M | +19% |
| Equity | DKK 28,8M | +40% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 12.564 | 11.601 | 9.800 | 15.081 | 18.229 | 20.980 |
| Staff expenses | -5.214 | -4.901 | -5.139 | -5.239 | -6.273 | -6.204 |
| EBITDA | 7.350 | 6.700 | 4.662 | 9.842 | 11.957 | 14.775 |
| Depreciation & amort. | -1.603 | -2.077 | -2.291 | -2.595 | -3.145 | -3.471 |
| EBIT | 5.747 | 4.623 | 2.370 | 7.247 | 8.812 | 11.304 |
| Net financials | -602 | -465 | -394 | -304 | -765 | -740 |
| Profit before tax | 5.145 | 4.158 | 1.977 | 6.943 | 8.047 | 10.565 |
| Tax | 1.142 | 918 | 441 | 1.533 | 1.777 | 2.328 |
| Net profit | 4.003 | 3.239 | 1.536 | 5.410 | 6.269 | 8.236 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 22.975 | 27.657 | 28.709 | 32.423 | 48.651 | 57.962 |
| Equity | 4.503 | 7.617 | 9.029 | 14.314 | 20.583 | 28.819 |
| Long-term debt | 8.440 | 7.372 | 6.306 | 2.849 | 9.549 | 7.248 |
| Short-term debt | 9.730 | 12.240 | 12.850 | 14.557 | 17.801 | 21.081 |
| Total debt | 18.170 | 19.611 | 19.156 | 17.406 | 27.350 | 28.329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANDBERG HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
Bronton Jacobsen Holding ApS | Company | 10.0% | 10.0% | 2025 |
E Thygesen Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Dann Handberg Madsen | Management | 0 companies |
| Gert Gammelgaard | Board of Directors | 0 companies |
| Bo Handberg Madsen | Board of Directors | 0 companies |
| Vibeke Madsen | Board of Directors | 0 companies |