| Revenue | DKK 14,1M | +42% |
| EBITDA | DKK 3,9M | +2150% |
| Net profit | DKK 4M | +16030% |
| Total assets | DKK 13,6M | +71% |
| Equity | DKK 7,6M | +113% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.432 | -2.315 | 6.280 | 9.976 | 14.143 |
| Staff expenses | -15.767 | -11.488 | -9.507 | -9.803 | -10.250 |
| EBITDA | -14.336 | -13.830 | -6.094 | 173 | 3.893 |
| Depreciation & amort. | -1.340 | -1.124 | -101 | -96 | -1.000 |
| EBIT | -15.676 | -14.954 | -6.195 | 77 | 2.893 |
| Net financials | -740 | -1.105 | -126 | -52 | 291 |
| Profit before tax | -16.415 | -16.059 | -6.321 | 25 | 3.184 |
| Tax | -0 | -0 | -0 | -0 | -819 |
| Net profit | -16.415 | -16.059 | -6.321 | 25 | 4.003 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.388 | 12.439 | 6.114 | 7.945 | 13.565 |
| Equity | -8.038 | 1.334 | -1.470 | 3.555 | 7.558 |
| Long-term debt | 8.275 | 4.844 | 1.963 | 1.858 | 1.920 |
| Short-term debt | 20.151 | 6.260 | 5.621 | 2.533 | 4.088 |
| Total debt | 28.426 | 11.104 | 7.584 | 4.390 | 6.007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BP Management | Management | 2022 |
TH Founder | Founder | 2018 |
| Former (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2018 – 2019 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 100% | 100% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Poulsen | Management | 0 companies |
| Tertnes Holding AS | Founder | 0 companies |
| Torgeir Nærø | Chief Executive Officer | 0 companies |
| Henrik Bjarte Reigstad | Board of Directors | 0 companies |
| Peder Skyum | Chairman | 0 companies |
| Carl Christian Sibbern | Board of Directors | 0 companies |
| Hans Bodilsen | Board of Directors | 0 companies |
| Stein Lønne | Chairman | 0 companies |
| Bertel Villy Poulsen | Board of Directors | 0 companies |
| Sigurd Geir Amland | Board of Directors | 0 companies |
| Jan Olav Jørgensen | Board of Directors | 0 companies |