| Revenue | DKK -38K | -103% |
| EBITDA | DKK -2,4M | -245% |
| Net profit | DKK -2,9M | -263% |
| Total assets | DKK 19,3M | +336% |
| Equity | DKK 14,8M | +6892% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -424 | -230 | 1.334 | 1.275 | 1.082 | -38 |
| Staff expenses | -0 | -0 | -600 | -585 | -1.764 | -2.317 |
| EBITDA | -424 | -230 | 733 | 689 | -682 | -2.355 |
| Depreciation & amort. | -5 | -133 | -0 | -165 | -282 | -915 |
| EBIT | -429 | -363 | 733 | 525 | -964 | -3.270 |
| Net financials | -3 | -18 | 55 | 208 | -72 | -497 |
| Profit before tax | -432 | -381 | 789 | 733 | -1.037 | -3.767 |
| Tax | -0 | -0 | 2 | 164 | -225 | -826 |
| Net profit | -432 | -381 | 787 | 569 | -811 | -2.941 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.091 | 1.064 | 2.683 | 2.254 | 4.420 | 19.259 |
| Equity | -382 | -763 | 24 | 593 | -218 | 14.841 |
| Long-term debt | 0 | 0 | 0 | 203 | 607 | 3.367 |
| Short-term debt | 1.473 | 1.826 | 2.657 | 1.417 | 4.031 | 1.051 |
| Total debt | 1.473 | 1.826 | 2.657 | 1.620 | 4.638 | 4.418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schultz Bjerre Holding ApS | Company | 50.0% | 50.0% | 2021 |
LYKKETRONIC A/S | Company | 25.0% | 25.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bak Kristensen | Chief Executive Officer | 0 companies |
| Claus Ravnborg Bjerre | Management | 0 companies |
| Jacob Ravnborg Bjerre | Board of Directors | 0 companies |
| Henrik Lund Jensen | Board of Directors | 0 companies |
| Olaf Lykke Larsen | Board of Directors | 0 companies |
| Kristian Lundgaard-Karlshøj | Board of Directors | 0 companies |
| Thomas Christensen | Chairman | 0 companies |
| Todd Ryan Ford | Board of Directors | 0 companies |