| Revenue | DKK 4M | +13% |
| EBITDA | DKK 8,8M | +3817% |
| Net profit | DKK 5,6M | +456% |
| Total assets | DKK 91,5M | +4% |
| Equity | DKK 29,5M | +23% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19.011 | 1.123 | 3.729 | 3.563 | 4.010 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19.011 | 19.211 | -421 | -237 | 8.810 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19.011 | 19.211 | -421 | -237 | 8.810 |
| Net financials | -2.537 | -487 | -1.774 | -1.739 | -1.671 |
| Profit before tax | 16.473 | 18.724 | -2.195 | -1.976 | 7.139 |
| Tax | 3.620 | 4.147 | -476 | -410 | 1.570 |
| Net profit | 12.853 | 14.577 | -1.719 | -1.566 | 5.569 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 132.441 | 95.608 | 90.169 | 88.044 | 91.523 |
| Equity | 12.726 | 27.304 | 25.585 | 23.883 | 29.452 |
| Long-term debt | 53.397 | 4.926 | 4.013 | 3.177 | 4.233 |
| Short-term debt | 119.434 | 63.468 | 60.571 | 60.983 | 57.838 |
| Total debt | 119.434 | 63.468 | 60.571 | 60.983 | 57.838 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HD Management | Management | 2022 |
MA Management | Management | 2024 |
| Former (2) | ||
MJ Management | Management | 2022 – 2024 |
JH Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Juel Mikkelsen | Management | 0 companies |
| Henrik Demant | Management | 0 companies |
| Jesper Hüttel | Management | 0 companies |
| Mikael Arne Fogemann | Management | 0 companies |
| Jesper Høy | Board of Directors | 0 companies |
| Jan List Christensen | Chairman | 0 companies |