| Revenue | DKK 37,7M | +5% |
| EBITDA | DKK 37,7M | +5% |
| Net profit | DKK 37,7M | +5% |
| Total assets | DKK 924,3M | +37% |
| Equity | DKK 920,4M | +37% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.445 | 12.713 | 12.827 | 16.711 | 24.060 | 35.986 | 37.746 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.432 | 12.677 | 12.784 | 16.658 | 24.005 | 35.929 | 37.672 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.432 | 12.677 | 12.784 | 16.658 | 24.005 | 35.929 | 37.672 |
| Net financials | 6 | -10 | -3 | -3 | -7 | -6 | -4 |
| Profit before tax | 9.438 | 12.667 | 12.781 | 16.655 | 23.998 | 35.923 | 37.668 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9.438 | 12.667 | 12.781 | 16.655 | 23.998 | 35.923 | 37.668 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 292.442 | 305.972 | 520.464 | 694.101 | 719.767 | 676.381 | 924.269 |
| Equity | 290.627 | 303.294 | 517.847 | 693.057 | 717.056 | 672.979 | 920.360 |
| Long-term debt | 1.671 | 1.671 | 1.671 | 0 | 10 | 10 | 14 |
| Short-term debt | 145 | 1.007 | 946 | 1.044 | 2.702 | 3.393 | 3.895 |
| Total debt | 1.816 | 2.678 | 2.617 | 1.044 | 2.712 | 3.402 | 3.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2018 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Udviklingsselskabet Carlsberg Byen P/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nyhus | Management | 0 companies |
| Mikael Thaarup Robertsen | Chief Executive Officer | 0 companies |
| Flemming Bæk Engelhardt | Chairman | 0 companies |
| Henrik Tonsgaard Heideby | Chairman | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Jan Sten Hansen | Board of Directors | 0 companies |
| John Vinther | Board of Directors | 0 companies |