| Revenue | DKK 55,3M | +65% |
| EBITDA | DKK 55,3M | +65% |
| Net profit | DKK 4,1M | +666% |
| Total assets | DKK 635,1M | +3% |
| Equity | DKK 11,1M | +58% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.826 | 4.562 | 2.516 | 33.584 | 55.349 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.826 | 4.562 | 2.516 | 33.584 | 55.349 |
| Depreciation & amort. | -904 | -904 | -1.140 | -15.698 | -23.651 |
| EBIT | 1.922 | 3.658 | 1.376 | 17.885 | 31.699 |
| Net financials | -1.959 | -3.377 | -1.091 | -16.755 | -28.561 |
| Profit before tax | -37 | 281 | 285 | 1.130 | 3.138 |
| Tax | -8 | 62 | 64 | 1.847 | -925 |
| Net profit | -29 | 219 | 221 | -717 | 4.063 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 278.180 | 566.309 | 596.362 | 615.062 | 635.142 |
| Equity | 837 | 1.056 | 1.277 | 7.026 | 11.089 |
| Long-term debt | 141.307 | 141.279 | 146.168 | 582.114 | 606.916 |
| Short-term debt | 136.027 | 423.975 | 448.916 | 14.886 | 6.030 |
| Total debt | 277.335 | 565.253 | 595.084 | 597.001 | 612.946 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FC Management | Management | 2024 |
PS Management | Management | 2018 |
ML Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SA Management | Management | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Fatimatüzzehra Can | Management | 0 companies |
| Per Stokholm Petersen | Management | 0 companies |
| Shakeela Aslam | Management | 0 companies |
| Morten Lihme | Chief Executive Officer | 0 companies |
| Steven Alexander Den | Board of Directors | 0 companies |
| Charlotte Schubart | Board of Directors | 0 companies |
| Atli Freyr Einarsson | Chairman | 0 companies |