| Revenue | DKK -75K | +1430% |
| EBITDA | DKK -75K | -1430% |
| Net profit | DKK -1,9M | +92% |
| Total assets | DKK 11M | -31% |
| Equity | DKK 10,8M | -31% |
| Employees | — | — |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -38 | -125 | -178 | -5 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -125 | -178 | -5 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -125 | -178 | -5 | -75 |
| Net financials | -5 | -8 | 24.122 | -24.607 | -1.935 |
| Profit before tax | -43 | -133 | 23.944 | -24.612 | -2.010 |
| Tax | -10 | -29 | -41 | 52 | -82 |
| Net profit | -34 | -104 | 23.985 | -24.664 | -1.928 |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.950 | 21.089 | 43.219 | 15.969 | 11.035 |
| Equity | 20.801 | 20.697 | 43.102 | 15.766 | 10.841 |
| Long-term debt | 0 | 334 | 0 | 0 | 0 |
| Short-term debt | 149 | 58 | 118 | 203 | 194 |
| Total debt | 149 | 392 | 118 | 203 | 194 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CV Management | Management | 2026 |
HE Management | Management | 2022 |
| Former (3) | ||
RF Management | Management | 2018 – 2020 |
JF Management | Management | 2020 – 2022 |
JD Management | Management | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Vernooij | Management | 0 companies |
| Robin Feddern | Management | 0 companies |
| Jakob Flymer | Management | 0 companies |
| Hendrik Ebe Reitsma | Management | 0 companies |
| Joris Dietbert Voorhoeve | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Board of Directors | 0 companies |
| Rune Højby Kock | Chairman | 0 companies |
| Henrik Skak Bender | Board of Directors | 0 companies |
| Rasmus Nørgaard | Board of Directors | 0 companies |
| Bjarke Windeløv Graae | Board of Directors | 0 companies |
| Bo Holse Rasmussen | Board of Directors | 0 companies |
| Mikkel Bülow-Lehnsby | Board of Directors | 0 companies |
| Henrik Greve Nielsen | Board of Directors | 0 companies |