| Revenue | DKK 8,1M | +2% |
| EBITDA | DKK 9,1M | -9% |
| Net profit | DKK 2,5M | -15% |
| Total assets | DKK 171,7M | +3% |
| Equity | DKK 52,1M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.481 | 6.296 | 6.815 | 7.968 | 8.093 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.161 | 51.338 | 2.811 | 9.968 | 9.093 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.161 | 51.338 | 2.811 | 9.968 | 9.093 |
| Net financials | -1.102 | -1.345 | -5.709 | -6.148 | -5.857 |
| Profit before tax | 10.058 | 49.993 | -2.899 | 3.820 | 3.236 |
| Tax | 2.213 | 11.005 | -634 | 840 | 712 |
| Net profit | 7.845 | 38.988 | -2.265 | 2.980 | 2.524 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 87.800 | 169.095 | 164.274 | 166.484 | 171.731 |
| Equity | 18.671 | 44.660 | 42.394 | 49.374 | 52.077 |
| Long-term debt | 5.498 | 99.775 | 98.461 | 94.979 | 94.716 |
| Short-term debt | 58.759 | 8.937 | 8.330 | 6.201 | 8.299 |
| Total debt | 64.258 | 108.713 | 106.791 | 101.180 | 103.015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AN Management | Management | 2022 |
| Former (1) | ||
PH Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Nederby Falbert | Management | 0 companies |
| Per Henriksen | Management | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Kurt Therkildsen | Board of Directors | 0 companies |
| Morten Kjær Popp | Board of Directors | 0 companies |
| Chresten Moos Petersen | Board of Directors | 0 companies |