| Revenue | DKK 4,3M | +14% |
| EBITDA | DKK 440K | +99% |
| Net profit | DKK 211K | +157% |
| Total assets | DKK 1,6M | +53% |
| Equity | DKK 464K | +83% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 358 | 3.480 | 3.732 | 4.259 |
| Staff expenses | -0 | -482 | -3.079 | -3.511 | -3.819 |
| EBITDA | 0 | -124 | 401 | 221 | 440 |
| Depreciation & amort. | -0 | -0 | -106 | -114 | -169 |
| EBIT | 0 | -124 | 295 | 107 | 271 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | -124 | 295 | 107 | 271 |
| Tax | -0 | -0 | 15 | 25 | 60 |
| Net profit | 0 | -124 | 280 | 82 | 211 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 | 313 | 1.013 | 1.049 | 1.606 |
| Equity | 20 | -124 | 156 | 253 | 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 437 | 857 | 796 | 1.142 |
| Total debt | 0 | 437 | 857 | 796 | 1.142 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
CS Management | Management | 2018 – 2020 |
SA Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Steen He Wiborg-Nissen | Management | 0 companies |
| Salam Ali Balasim | Management | 0 companies |
| Mahmoud Asaad Omirah | Chief Executive Officer | 0 companies |