| Revenue | DKK 21,1M | +3% |
| EBITDA | DKK 2,6M | -37% |
| Net profit | DKK 1,6M | -45% |
| Total assets | DKK 15,4M | -10% |
| Equity | DKK 9,5M | -4% |
| Employees | 57 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.416 | 16.028 | 18.607 | 20.451 | 21.051 |
| Staff expenses | -12.670 | -13.503 | -15.794 | -16.343 | -18.449 |
| EBITDA | 3.746 | 2.524 | 2.813 | 4.107 | 2.603 |
| Depreciation & amort. | -46 | -228 | -349 | -349 | -480 |
| EBIT | 3.700 | 2.296 | 2.463 | 3.758 | 2.122 |
| Net financials | 18 | -0 | 23 | 25 | -49 |
| Profit before tax | 3.718 | 2.296 | 2.486 | 3.783 | 2.073 |
| Tax | 825 | 518 | 577 | 846 | 471 |
| Net profit | 2.892 | 1.777 | 1.909 | 2.938 | 1.602 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.240 | 13.220 | 15.439 | 17.216 | 15.420 |
| Equity | 4.258 | 6.036 | 7.944 | 9.882 | 9.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.946 | 7.054 | 7.369 | 7.227 | 5.565 |
| Total debt | 7.946 | 7.054 | 7.369 | 7.227 | 5.565 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2020 |
| Former (2) | ||
JL Management | Management | 2018 – 2018 |
PB Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (2) | ||
| Chairman | 2018 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Storinggaard | Management | 0 companies |
| Jeppe Loli Sørensen | Management | 0 companies |
| Per Bank Lauridsen | Chief Executive Officer | 0 companies |
| Peter Christian Petersen | Chairman | 0 companies |
| Erik Bank Lauridsen | Board of Directors | 0 companies |
| Patrycja Wojtysiak | Board of Directors | 0 companies |
| Niels Grening Langerhuus | Chairman | 0 companies |