| Revenue | DKK 1,8M | +2% |
| EBITDA | DKK 2,7M | +75% |
| Net profit | DKK 2,1M | +74% |
| Total assets | DKK 17,3M | +13% |
| Equity | DKK 12,8M | +20% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 807 | 1.499 | 1.541 | 1.581 | 1.741 | 1.784 | 1.819 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 807 | 1.499 | 1.541 | 1.581 | 1.741 | 1.567 | 2.741 |
| Depreciation & amort. | -150 | -300 | -300 | -300 | -300 | -0 | -0 |
| EBIT | 657 | 1.199 | 1.241 | 1.281 | 1.441 | 1.567 | 2.741 |
| Net financials | -62 | -70 | -5 | 5 | 3 | 10 | 5 |
| Profit before tax | 594 | 1.129 | 1.235 | 1.286 | 1.444 | 1.578 | 2.745 |
| Tax | 131 | 248 | 272 | 283 | 318 | 347 | 604 |
| Net profit | 463 | 881 | 963 | 1.003 | 1.126 | 1.231 | 2.141 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.789 | 5.140 | 4.464 | 5.522 | 4.374 | 15.262 | 17.285 |
| Equity | 513 | 1.394 | 2.357 | 3.361 | 1.987 | 10.670 | 12.811 |
| Long-term debt | 1.500 | 1.519 | 1.557 | 1.597 | 1.762 | 1.806 | 1.851 |
| Short-term debt | 2.776 | 2.227 | 550 | 564 | 626 | 1.029 | 663 |
| Total debt | 4.276 | 3.746 | 2.107 | 2.161 | 2.388 | 2.835 | 2.514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INHOUSE DEVELOPMENT A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Boulund Knudsen | Chief Executive Officer | 0 companies |
| Henrik Hoffmann | Chief Executive Officer | 0 companies |