| Revenue | DKK 16M | +11% |
| EBITDA | DKK 5M | +314% |
| Net profit | DKK 3,6M | +361% |
| Total assets | DKK 22,1M | +13% |
| Equity | DKK 7,3M | +65% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.183 | 13.369 | 16.030 | 14.442 | 15.959 |
| Staff expenses | -12.439 | -13.137 | -13.086 | -13.233 | -10.952 |
| EBITDA | 1.745 | 232 | 2.944 | 1.209 | 5.007 |
| Depreciation & amort. | -30 | -79 | -142 | -143 | -115 |
| EBIT | 1.715 | 153 | 2.802 | 1.066 | 4.892 |
| Net financials | -6 | -19 | 6 | 2 | -371 |
| Profit before tax | 1.709 | 134 | 2.808 | 1.068 | 4.521 |
| Tax | 453 | 38 | 742 | 296 | 959 |
| Net profit | 1.256 | 96 | 2.066 | 772 | 3.562 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.535 | 16.901 | 21.358 | 19.593 | 22.064 |
| Equity | 1.501 | 1.597 | 3.663 | 4.435 | 7.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.035 | 15.304 | 17.695 | 15.158 | 14.341 |
| Total debt | 10.035 | 15.304 | 17.695 | 15.158 | 14.341 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Founder | 2018 | |
| Founder | 2018 | |
KJ | Founder | 2018 |
EL | Founder | 2018 |
KV | Founder | 2018 |
| Founder | 2018 | |
PO | Founder | 2018 |
DF | Founder | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Deputy Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Karl Angutiaraq Arne Jeremiassen | Founder | 0 companies |
| Peter Meeraaraq Ulrik Angerla Minik Rosing-Hammond | Founder | 0 companies |
| Kristian Justus Gabriel Inusugtoq | Founder | 0 companies |
| Erneeraq Ludvig Ugpernangitsoq | Founder | 0 companies |
| Karl Vilhelm Kristian Lyberth | Founder | 0 companies |
| Amos Thomas Pavia Isak Frederik Marcussen | Founder | 0 companies |
| Per Ole Gabriel Johannes Frederiksen | Founder | 0 companies |
| David Frederik Nikolaj Jeremiassen | Founder | 0 companies |
| Bent Friis-Salling | Board of Directors | 0 companies |
| Miki Jonas Brøns | Board of Directors | 0 companies |
| Anders Jonas Brøns | Deputy Chairman | 0 companies |