| Revenue | DKK -987K | +40% |
| EBITDA | DKK -987K | -40% |
| Net profit | DKK -1M | -36% |
| Total assets | DKK 10,4M | -1% |
| Equity | DKK 2,8M | -27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -96 | 0 | — | -706 | -987 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -96 | -61 | -602 | -706 | -987 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -96 | -61 | -602 | -706 | -987 |
| Net financials | -129 | -117 | -243 | -283 | -355 |
| Profit before tax | -225 | -178 | -845 | -989 | -1.342 |
| Tax | -50 | -41 | -186 | -218 | -295 |
| Net profit | -175 | -137 | -659 | -771 | -1.046 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.792 | 10.169 | 10.287 | 10.483 | 10.396 |
| Equity | 5.450 | 5.313 | 4.654 | 3.883 | 2.836 |
| Long-term debt | 8.312 | 4.818 | 5.067 | 6.550 | 6.879 |
| Short-term debt | 31 | 38 | 565 | 50 | 681 |
| Total debt | 8.342 | 4.856 | 5.632 | 6.600 | 7.560 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VH Management | Management | 2019 |
| Former (2) | ||
JE Deputy | Deputy | 2018 – 2020 |
MR Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2024 | |
| Chairman | 2019 | |
| Former (4) | ||
| Deputy Chairman | 2022 – 2023 | |
| Deputy Chairman | 2021 – 2022 | |
| Chairman | 2018 – 2019 | |
| Deputy Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Haaning | Management | 0 companies |
| Jin Enyi | Deputy | 0 companies |
| Morten Reignald Pedersen | Management | 0 companies |
| Morten Friis Lentz-Nielsen | Deputy Chairman | 0 companies |
| Andreas Sten Andersen | Deputy Chairman | 0 companies |
| Peter Møller | Deputy Chairman | 0 companies |
| Thomas Valentin Wallin | Chairman | 0 companies |
| Allan Søgaard Lambrechtsen Larsen | Chairman | 0 companies |
| Tobias Tovgaard Gæmelke | Deputy Chairman | 0 companies |