| Revenue | DKK 2,1M | +12% |
| EBITDA | DKK -11K | -105% |
| Net profit | DKK -155K | -2589% |
| Total assets | DKK 1,7M | -6% |
| Equity | DKK 188K | -45% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 950 | 1.100 | 1.263 | 1.877 | 2.096 |
| Staff expenses | -488 | -469 | -895 | -1.676 | -2.107 |
| EBITDA | 462 | 631 | 368 | 201 | -11 |
| Depreciation & amort. | -145 | -145 | -151 | -152 | -158 |
| EBIT | 318 | 486 | 217 | 49 | -168 |
| Net financials | -77 | -20 | -41 | -40 | -45 |
| Profit before tax | 241 | 467 | 176 | 9 | -214 |
| Tax | 35 | 65 | 41 | 2 | -58 |
| Net profit | 206 | 398 | 134 | 6 | -155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.342 | 1.472 | 1.796 | 1.803 | 1.700 |
| Equity | -196 | 203 | 337 | 343 | 188 |
| Long-term debt | 1.266 | 951 | 1.129 | 940 | 647 |
| Short-term debt | 272 | 319 | 329 | 520 | 865 |
| Total debt | 1.538 | 1.269 | 1.457 | 1.460 | 1.513 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NP Management | Management | 2025 |
DC Management | Management | 2025 |
| Former (5) | ||
MA Management | Management | 2024 – 2025 |
AR Management | Management | 2020 – 2025 |
AZ Management | Management | 2018 – 2020 |
PR Management | Management | 2025 – 2025 |
SE Management | Management | 2020 – 2025 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mette Aaskov Lassen | Management | 0 companies |
| Amalie Rønsholdt Knage | Management | 0 companies |
| Nadir Peruccon | Management | 0 companies |
| Andrew Zakaria Keating | Management | 0 companies |
| David Crichton Perry | Management | 0 companies |
| Palle Riismøller | Management | 0 companies |
| Stefano Erreni | Management | 0 companies |