| Revenue | DKK -390K | +32% |
| EBITDA | DKK -390K | -32% |
| Net profit | DKK -223,4M | +31% |
| Total assets | DKK 745,1M | -2% |
| Equity | DKK 186M | -36% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | -105 | -424 | -295 | -390 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -105 | -424 | -295 | -390 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -105 | -424 | -295 | -390 |
| Net financials | 0 | -3.983 | -23.173 | -323.314 | -223.553 |
| Profit before tax | 0 | -4.088 | -23.597 | -323.609 | -223.943 |
| Tax | -0 | -24 | -340 | -1.073 | -551 |
| Net profit | 0 | -4.064 | -23.257 | -322.536 | -223.392 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 | 9.081 | 116.144 | 758.754 | 745.142 |
| Equity | 50 | -7.349 | -31.671 | 289.912 | 186.033 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 40 | 117.767 | 170.985 | 289.223 |
| Total debt | 0 | 40 | 117.767 | 170.985 | 289.223 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2024 |
| Former (3) | ||
JJ Management | Management | 2023 – 2024 |
HH Management | Management | 2018 – 2021 |
OV Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2021 – 2024 | |
| Deputy Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Juul Bergendorff | Management | 0 companies |
| Hans Henrik Dahl Andersen | Management | 0 companies |
| Jesper Bundgaard | Management | 0 companies |
| Oliver Vindex Nielsen | Management | 0 companies |
| Thomas de Boer | Chairman | 0 companies |
| Manya Friis-Hansen | Deputy Chairman | 0 companies |
| Ole Hvelplund | Chairman | 0 companies |
| Kim Kragelund | Deputy Chairman | 0 companies |