| Revenue | DKK 1,2M | -235% |
| EBITDA | DKK -174K | +92% |
| Net profit | DKK 19K | +101% |
| Total assets | DKK 6,3M | +5% |
| Equity | DKK 5,7M | +0% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -305 | 322 | -948 | -2.418 | -880 | 1.184 |
| Staff expenses | -730 | -637 | -594 | -867 | -1.254 | -1.358 |
| EBITDA | -1.035 | -315 | -1.542 | -3.286 | -2.134 | -174 |
| Depreciation & amort. | -0 | -5 | -8 | -8 | -8 | -8 |
| EBIT | -1.035 | -319 | -1.550 | -3.294 | -2.142 | -182 |
| Net financials | 1.210 | 2.107 | 1.628 | 17.524 | 456 | 207 |
| Profit before tax | 175 | 1.788 | 78 | 14.231 | -1.686 | 25 |
| Tax | -0 | -0 | -295 | 61 | -352 | 6 |
| Net profit | 175 | 1.788 | 374 | 14.169 | -1.334 | 19 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.976 | 5.128 | 4.387 | 17.881 | 5.983 | 6.288 |
| Equity | 675 | 2.463 | 2.837 | 17.006 | 5.673 | 5.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.300 | 2.665 | 1.550 | 874 | 310 | 596 |
| Total debt | 1.300 | 2.665 | 1.550 | 874 | 310 | 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Phelix Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lykke | Management | 0 companies |
| Hasse Kjærsgaard Larsen | Board of Directors | 0 companies |
| Jesper Larsen | Board of Directors | 0 companies |