| Revenue | DKK 5,5M | +24% |
| EBITDA | DKK 538K | +159% |
| Net profit | DKK 38K | +102% |
| Total assets | DKK 9,4M | +5% |
| Equity | DKK -7,6M | +1% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -967 | 1.050 | 3.961 | 4.390 | 5.456 |
| Staff expenses | -966 | -4.195 | -5.112 | -5.281 | -4.919 |
| EBITDA | -1.933 | -3.145 | -1.151 | -906 | 538 |
| Depreciation & amort. | -214 | -259 | -257 | -250 | -90 |
| EBIT | -2.147 | -3.405 | -1.408 | -1.156 | 448 |
| Net financials | -226 | -606 | -532 | -896 | -395 |
| Profit before tax | -2.373 | -4.010 | -1.940 | -2.052 | 52 |
| Tax | -515 | -875 | -404 | -441 | 14 |
| Net profit | -1.858 | -3.136 | -1.536 | -1.611 | 38 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.332 | 8.868 | 8.437 | 8.957 | 9.447 |
| Equity | -1.306 | -4.442 | -5.978 | -7.589 | -7.551 |
| Long-term debt | 0 | 0 | 0 | 10.000 | 11.000 |
| Short-term debt | 6.639 | 13.310 | 14.416 | 6.546 | 5.998 |
| Total debt | 6.639 | 13.310 | 14.416 | 16.546 | 16.998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2018 | |
| Former (2) | ||
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Peter Christensen | Management | 0 companies |
| Kristian Kjeldgaard Bertelsen | Board of Directors | 0 companies |
| Julie Christensen | Board of Directors | 0 companies |
| Morten Laursen | Board of Directors | 0 companies |
| Lise Lotte Christensen | Chairman | 0 companies |