| Revenue | DKK -16K | +3057% |
| EBITDA | DKK -101K | -172% |
| Net profit | DKK -172K | -257% |
| Total assets | DKK 325K | +220% |
| Equity | DKK 11K | +108% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.019 | 2.871 | 355 | -0 | -16 |
| Staff expenses | -2.936 | -2.813 | -577 | -142 | -85 |
| EBITDA | 83 | 58 | -285 | 141 | -101 |
| Depreciation & amort. | -41 | -44 | -4 | -0 | -0 |
| EBIT | 41 | 14 | -290 | 141 | -101 |
| Net financials | -33 | -15 | -4 | -0 | -70 |
| Profit before tax | 9 | -1 | -293 | 141 | -171 |
| Tax | 12 | -0 | 4 | 31 | 1 |
| Net profit | -4 | -1 | -297 | 110 | -172 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.966 | 2.652 | 71 | 101 | 325 |
| Equity | 46 | 46 | -252 | -142 | 11 |
| Long-term debt | 0 | 28 | 0 | 0 | 0 |
| Short-term debt | 1.915 | 2.575 | 323 | 243 | 314 |
| Total debt | 1.915 | 2.603 | 323 | 243 | 314 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JS Unofficial title | Unofficial title | 2021 – 2024 |
MT Unofficial title | Unofficial title | 2020 – 2021 |
JK Management | Management | 2019 – 2020 |
SB Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Stefansson | Unofficial title | 0 companies |
| Mads Thejl Hansen | Unofficial title | 0 companies |
| Jonas Kingo Schnoor | Management | 0 companies |
| Simon Bo Kjøller Prause | Chief Executive Officer | 0 companies |
| Kim Christensen | Chairman | 0 companies |
| Jesper Redecker Hansen | Board of Directors | 0 companies |
| Mikael Mattias Salenstedt | Chairman | 0 companies |
| Lars John Michael Lundin | Board of Directors | 0 companies |