| Revenue | DKK 4M | -17% |
| EBITDA | DKK 1,3M | -40% |
| Net profit | DKK 867K | -42% |
| Total assets | DKK 7,3M | +3% |
| Equity | DKK 6,2M | +6% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.383 | 4.550 | 4.205 | 4.761 | 3.964 |
| Staff expenses | -2.201 | -2.431 | -2.530 | -2.651 | -2.697 |
| EBITDA | 2.182 | 2.119 | 1.647 | 2.110 | 1.267 |
| Depreciation & amort. | -73 | -90 | -106 | -103 | -74 |
| EBIT | 2.109 | 2.030 | 1.540 | 2.007 | 1.194 |
| Net financials | -107 | -95 | -63 | -73 | -67 |
| Profit before tax | 2.002 | 1.926 | 1.478 | 1.934 | 1.127 |
| Tax | 459 | 432 | 332 | 437 | 260 |
| Net profit | 1.543 | 1.494 | 1.146 | 1.497 | 867 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.082 | 5.839 | 6.560 | 7.121 | 7.341 |
| Equity | 3.048 | 4.042 | 5.188 | 5.785 | 6.152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.034 | 1.797 | 1.373 | 1.303 | 1.189 |
| Total debt | 2.034 | 1.797 | 1.373 | 1.303 | 1.189 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Management | Management | 2018 |
TP Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Beierholm Madsen | Management | 0 companies |
| Tim Peter Jacobsen | Management | 0 companies |