| Revenue | DKK 915K | -58% |
| EBITDA | DKK 33K | -87% |
| Net profit | DKK 12K | -95% |
| Total assets | DKK 16,2M | +251% |
| Equity | DKK 15,6M | +610% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -2.817 | -2.000 | -1.774 | 378 | 2.198 | 915 |
| Staff expenses | -1.486 | -2.002 | -2.765 | -2.578 | -1.942 | -882 |
| EBITDA | -4.303 | -4.002 | -4.540 | -2.200 | 256 | 33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.303 | -4.002 | -4.540 | -2.200 | 256 | 33 |
| Net financials | -5 | -2 | -5 | -8 | -3 | -17 |
| Profit before tax | -4.308 | -4.004 | -4.544 | -2.208 | 253 | 16 |
| Tax | -0 | -0 | -0 | -0 | -0 | 4 |
| Net profit | -4.308 | -4.004 | -4.544 | -2.208 | 253 | 12 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 82 | 400 | 1.070 | 1.117 | 4.606 | 16.174 |
| Equity | -1.037 | -3.329 | -7.874 | -622 | 2.200 | 15.612 |
| Long-term debt | 58 | 126 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.061 | 3.603 | 8.943 | 1.739 | 2.406 | 562 |
| Total debt | 1.119 | 3.729 | 8.943 | 1.739 | 2.406 | 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2026 | — | — |
MG Founder | Founder | 2018 | — | — |
UM Management | Management | 2021 | — | — |
LM Management | Management | 2022 | — | — |
LM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Fredrik Hiort af Ornäs | Management | 0 companies |
| MW Goup AB | Founder | 0 companies |
| Ulf Michael Yngvesson | Management | 0 companies |
| Lars Mikael Karlsson | Management | 0 companies |
| Lars Mikael Karlsson | Management | 0 companies |
| Lars Mikael Karlsson | Chairman | 0 companies |
| Ove Michael Gozzi | Board of Directors | 0 companies |
| Finn Winkler | Board of Directors | 0 companies |