| Revenue | DKK 63K | -273% |
| EBITDA | DKK 63K | +273% |
| Net profit | DKK 62K | +241% |
| Total assets | DKK 102K | -17% |
| Equity | DKK 86K | +261% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -25 | 16 | -5 | -10 | -37 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 16 | -5 | -10 | -37 | 63 |
| Depreciation & amort. | 60 | -117 | -117 | -60 | -7 | -0 |
| EBIT | -85 | -101 | -122 | -70 | -44 | 63 |
| Net financials | -5 | -0 | -1 | -0 | 0 | -1 |
| Profit before tax | -90 | -102 | -123 | -70 | -44 | 62 |
| Tax | -19 | -22 | 41 | -0 | -0 | -0 |
| Net profit | -71 | -79 | -164 | -70 | -44 | 62 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 445 | 351 | 120 | 156 | 124 | 102 |
| Equity | -21 | -101 | -264 | 65 | 24 | 86 |
| Long-term debt | 360 | 360 | 340 | 0 | 0 | 0 |
| Short-term debt | 106 | 91 | 45 | 90 | 100 | 17 |
| Total debt | 466 | 451 | 385 | 90 | 100 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUCLA Invest ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Franz Alwin Ehrhardt | Management | 0 companies |
| Tommy Weston | Chairman | 0 companies |
| Klavs Grane | Board of Directors | 0 companies |
| Søren Druelund-Jensen | Board of Directors | 0 companies |
| Anders Claudius Hansen | Chairman | 0 companies |