| Revenue | DKK 755K | -20% |
| EBITDA | DKK -42K | -383% |
| Net profit | DKK -42K | -383% |
| Total assets | DKK 225K | +64% |
| Equity | DKK 75K | -45% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 737 | 1.007 | 1.136 | 944 | 755 |
| Staff expenses | -124 | -218 | -223 | -126 | -213 |
| EBITDA | 45 | 6 | 42 | 15 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 6 | 42 | 15 | -42 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 45 | 6 | 42 | 15 | -42 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 45 | 6 | 42 | 15 | -42 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 | 76 | 77 | 137 | 225 |
| Equity | -26 | 26 | 57 | 137 | 75 |
| Long-term debt | 50 | 50 | 20 | 0 | 0 |
| Short-term debt | 17 | 0 | 0 | 0 | 150 |
| Total debt | 67 | 50 | 20 | 0 | 150 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CA Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Former (1) | ||
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Annette Mathiesen | Management | 0 companies |
| Karen Britta Christiansen | Chairman | 0 companies |
| Christian Hjortflod | Board of Directors | 0 companies |