| Revenue | DKK 1,2M | -24% |
| EBITDA | DKK -97K | -115% |
| Net profit | DKK -194K | -150% |
| Total assets | DKK 3,1M | -6% |
| Equity | DKK 1,7M | -19% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.265 | 326 | 662 | 2.128 | 2.179 | 1.638 | 1.246 |
| Staff expenses | -531 | -97 | -208 | -667 | -1.202 | -988 | -1.343 |
| EBITDA | 734 | 229 | 454 | 1.460 | 977 | 650 | -97 |
| Depreciation & amort. | -71 | -101 | -109 | -210 | -126 | -111 | -102 |
| EBIT | 663 | 129 | 345 | 1.250 | 851 | 539 | -199 |
| Net financials | -205 | -173 | -155 | -99 | -51 | -41 | -48 |
| Profit before tax | 458 | -44 | 190 | 1.151 | 800 | 498 | -247 |
| Tax | 101 | -7 | 42 | 250 | 178 | 113 | -53 |
| Net profit | 357 | -37 | 148 | 902 | 622 | 385 | -194 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.955 | 2.857 | 2.974 | 3.467 | 3.497 | 3.325 | 3.114 |
| Equity | 432 | 395 | 543 | 1.444 | 1.867 | 2.052 | 1.658 |
| Long-term debt | 2.052 | 1.912 | 1.431 | 314 | 22 | 0 | 0 |
| Short-term debt | 469 | 550 | 964 | 1.633 | 1.534 | 1.197 | 1.378 |
| Total debt | 2.521 | 2.462 | 2.395 | 1.947 | 1.556 | 1.197 | 1.378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Founder | Founder | 2018 | — | — |
RA Management | Management | 2026 | — | — |
BY Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HRBF Holding ApS | Company | 100.0% | 100.0% | 2026 |
Jaap Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Aakjær Persson | Founder | 0 companies |
| Ramazan Aziz | Management | 0 companies |
| Bewar Yusuf Aziz Badini | Management | 0 companies |