| Revenue | DKK 10,9M | +9% |
| EBITDA | DKK 5,2M | +10% |
| Net profit | DKK 3M | +1% |
| Total assets | DKK 15,3M | +26% |
| Equity | DKK 10,4M | +38% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3.975 | 5.571 | 6.513 | 8.388 | 10.050 | 10.948 |
| Staff expenses | -3.081 | -3.741 | -3.768 | -4.739 | -5.299 | -5.703 |
| EBITDA | 893 | 1.831 | 2.745 | 3.649 | 4.751 | 5.245 |
| Depreciation & amort. | -376 | -409 | -584 | -680 | -825 | -1.132 |
| EBIT | 517 | 1.421 | 2.161 | 2.969 | 3.926 | 4.113 |
| Net financials | -59 | -70 | -160 | -203 | -160 | -262 |
| Profit before tax | 458 | 1.351 | 2.000 | 2.766 | 3.766 | 3.851 |
| Tax | 100 | 300 | 442 | 614 | 831 | 875 |
| Net profit | 358 | 1.050 | 1.558 | 2.152 | 2.935 | 2.976 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4.423 | 6.371 | 9.484 | 11.681 | 12.080 | 15.260 |
| Equity | 408 | 1.459 | 2.816 | 4.768 | 7.504 | 10.358 |
| Long-term debt | 1.242 | 1.442 | 2.268 | 480 | 205 | 5 |
| Short-term debt | 2.765 | 3.421 | 4.339 | 6.363 | 4.325 | 4.729 |
| Total debt | 4.007 | 4.863 | 6.607 | 6.843 | 4.530 | 4.734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2018 | — | — |
KS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K Sørensen Holding ApS | Company | 50.0% | 50.0% | 2018 |
Heelsberg Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Heelsberg Jørgensen | Management | 0 companies |
| Kristian Sørensen | Management | 0 companies |