| Revenue | DKK 50,2M | +1123% |
| EBITDA | DKK 12,1M | -83% |
| Net profit | DKK 43,7M | -28% |
| Total assets | DKK 375,9M | +30% |
| Equity | DKK 159,5M | +24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -77 | -422 | -1.175 | 4.100 | 50.163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | 5.589 | -15.849 | 69.059 | 12.060 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | 5.589 | -15.849 | 69.059 | 12.060 |
| Net financials | -0 | -43 | -3.580 | -8.600 | 31.627 |
| Profit before tax | -77 | 5.546 | -19.430 | 60.459 | 43.688 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -77 | 5.546 | -19.430 | 60.459 | 43.688 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.320 | 98.072 | 209.605 | 289.677 | 375.866 |
| Equity | -80 | 91.906 | 75.476 | 128.582 | 159.470 |
| Long-term debt | 0 | 5.876 | 106.637 | 155.125 | 207.856 |
| Short-term debt | 2.400 | 290 | 27.492 | 5.970 | 8.539 |
| Total debt | 2.400 | 6.167 | 134.129 | 161.096 | 216.396 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LL Management | Management | 2025 |
MB Management | Management | 2025 |
| Former (4) | ||
HH Management | Management | 2024 – 2025 |
MW Management | Management | 2023 – 2025 |
TG Stakeholder | Stakeholder | 2022 – 2025 |
LF Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 90–99.99% | 90–99.99% | 2018 | |
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Leo Thylander | Management | 0 companies |
| Hamza Harrami | Management | 0 companies |
| Morten Wordenskjold Hansen | Management | 0 companies |
| Taastrup GP S.à.r.l. | Stakeholder | 0 companies |
| Leif Fredrik Ingemar Söderlund | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Henrik Calum | Chairman | 0 companies |